Challenge: travel budget vs actual
Convert foreign spending with a locked exchange rate, compare it with the plan and flag the overspends. Intermediate · 9 min · ROUND, $ references, Variance, % of budget, IF, COUNTIF
You planned a week in Lisbon with a budget in US dollars, but every receipt was in euros. Now you're home and want to know how you did.
Convert the spending with the exchange rate in J1, compare it with the budget, and flag the categories that ran over. Keep the rate in its own cell: if your card statement shows a slightly different rate, you only have to change one number.
Steps
In
D2:D15, convert each amount spent into dollars using the rate inJ1, rounded to the cent.In
E2:E15, show how much of each budget is left over: positive means you came in under budget, negative means you overspent.In
F2:F15, show what percentage of each budget you used, formatted as a percentage.In
G2:G15, flag each categoryOverif you spent more than the budget, orOKif not.Complete the Total row:
B16:E16should add up each column, andF16should show the percentage of the whole trip budget you used.In
J3, count how many categories went over budget.
Remember
- Keep rates and other inputs in their own cell and lock them with $.
ROUND(…, 2)gives clean cent values for money conversions.- Variance is budget minus actual; % used is actual ÷ budget.
- For a total percentage, divide the totals rather than adding up the percentages.
Previous: Challenge: stock room reorder list · Next: Challenge: the league table